{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":37,"n_cols":8,"rows_kept":37,"merged":[[0,0,0,7],[1,0,1,8],[2,0,2,6]],"flags":["formulas_cached_only"]}
["部门预算公开表3："]
["公共预算支出表"]
[]
["填报单位：","国务院国有资产监督管理委员会",{"$nulls":5},"单位：万元"]
["科目编码","科目名称","合计","基本支出","项目支出","上缴上级支出","事业单位经营支出","对下级单位补助支出"]
["201","一般公共服务",{"v":1420.41,"d":"1,420.41"},727.41,{"v":693,"d":"693.00"}]
["20126","  档案事务",{"v":1420.41,"d":"1,420.41"},727.41,{"v":693,"d":"693.00"}]
["202","外交",508.35,null,508.35]
["20204","  国际组织",508.35,null,508.35]
["205","教育",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"}]
["20503","  职业教育",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"}]
["2050303","    技校教育",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"}]
["206","科学技术",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"}]
["20605","  科技条件与服务",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"}]
["207","文化体育与传媒",{"v":82444.29,"d":"82,444.29"},{"v":44411.29,"d":"44,411.29"},null,null,{"v":38033,"d":"38,033.00"}]
["20705","  新闻出版",{"v":82444.29,"d":"82,444.29"},{"v":44411.29,"d":"44,411.29"},null,null,{"v":38033,"d":"38,033.00"}]
["208","社会保障和就业",{"v":72152.8,"d":"72,152.80"},{"v":72143.74,"d":"72,143.74"},null,null,9.06]
["20805","  行政事业单位离退休",{"v":72152.8,"d":"72,152.80"},{"v":72143.74,"d":"72,143.74"},null,null,9.06]
["2080501","    归口管理的行政单位离退休",{"v":47545.36,"d":"47,545.36"},{"v":47545.36,"d":"47,545.36"}]
["2080502","    事业单位离退休",{"v":17416.26,"d":"17,416.26"},{"v":17407.2,"d":"17,407.20"},null,null,9.06]
["2080503","    离退休人员管理机构",{"v":7191.18,"d":"7,191.18"},{"v":7191.18,"d":"7,191.18"}]
["210","医疗卫生",{"v":10516,"d":"10,516.00"},{"v":10516,"d":"10,516.00"}]
["21005","  医疗保障",{"v":10516,"d":"10,516.00"},{"v":10516,"d":"10,516.00"}]
["2100501","    行政单位医疗",{"v":10516,"d":"10,516.00"},{"v":10516,"d":"10,516.00"}]
["215","资源勘探电力信息等事务",{"v":210557.45,"d":"210,557.45"},{"v":138546.76,"d":"138,546.76"},{"v":51065.9,"d":"51,065.90"},{"v":400,"d":"400.00"},{"v":19064.79,"d":"19,064.79"},{"v":1480,"d":"1,480.00"}]
["21507","  国有资产监管",{"v":210522.45,"d":"210,522.45"},{"v":138546.76,"d":"138,546.76"},{"v":51030.9,"d":"51,030.90"},{"v":400,"d":"400.00"},{"v":19064.79,"d":"19,064.79"},{"v":1480,"d":"1,480.00"}]
["21508","  支持中小企业发展和管理支出",{"v":35,"d":"35.00"},null,{"v":35,"d":"35.00"}]
["216","商业服务业等事务",{"v":220,"d":"220.00"},{"v":72,"d":"72.00"},null,null,{"v":148,"d":"148.00"}]
["21699","  其他商业服务业等事务支出",{"v":220,"d":"220.00"},{"v":72,"d":"72.00"},null,null,{"v":148,"d":"148.00"}]
["221","住房保障支出",{"v":12516.67,"d":"12,516.67"},{"v":12516.67,"d":"12,516.67"}]
["22102","  住房改革支出",{"v":12516.67,"d":"12,516.67"},{"v":12516.67,"d":"12,516.67"}]
[2210201,"住房公积金",{"v":7650.75,"d":"7,650.75"},{"v":7650.75,"d":"7,650.75"}]
[2210202,"提租补贴",{"v":1948.06,"d":"1,948.06"},{"v":1948.06,"d":"1,948.06"}]
[2210203,"购房补贴",{"v":2917.86,"d":"2,917.86"},{"v":2917.86,"d":"2,917.86"}]
["229","其他支出",22.77,{"$nulls":3},22.77]
["22999","  其他支出",22.77,{"$nulls":3},22.77]
["","          合      计",{"v":392558.74,"d":"392,558.74"},{"v":281133.87,"d":"281,133.87"},{"v":52267.25,"d":"52,267.25"},{"v":400,"d":"400.00"},{"v":57277.62,"d":"57,277.62"},{"v":1480,"d":"1,480.00"}]