{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["公开表2"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公开表2","index":0,"n_rows":30,"n_cols":22,"rows_kept":30,"merged":[[0,0,0,21],[3,0,3,2],[3,3,3,6],[3,7,3,8],[3,9,3,15],[3,16,6,16],[3,17,6,17],[3,18,3,21],[4,0,6,1],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,4,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,4,13],[4,14,4,15],[4,18,6,18],[4,19,6,19],[4,20,4,21],[5,5,6,5],[5,6,6,6],[5,10,6,10],[5,11,5,13],[5,14,6,14],[5,15,6,15],[5,20,6,20],[5,21,6,21],[7,0,8,0],[7,1,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1]],"flags":["formulas_cached_only"]}
["国务院国资委2010年度一般预算财政拨款收入支出决算表"]
[]
[{"$nulls":21},"金额单位：万元"]
["项目",null,null,"上年结转和结余",{"$nulls":3},"本年收入",null,"本年支出",{"$nulls":6},"用事业基金弥补收支差额","结余分配","年末结转和结余"]
["支出功能分类科目编码",null,"科目名称","合计","基本支出结转和结余","项目支出结转和结余",null,"合计","其中：基本建设资金收入","合计","基本支出",{"$nulls":3},"项目支出",{"$nulls":3},"合计","基本支出结转和结余","项目支出结转和结余"]
[{"$nulls":5},"小计","其中：基本建设资金结转和结余",{"$nulls":3},"小计","其中：",null,null,"小计","其中：基本建设资金支出",{"$nulls":4},"小计","其中：基本建设资金结转和结余"]
[{"$nulls":11},"工资福利支出","商品和服务支出","对个人和家庭的补助"]
["类","款","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19"]
[null,null,"合计",{"v":84508.602613,"d":"84,508.60"},{"v":17372.575822,"d":"17,372.58"},{"v":67136.026791,"d":"67,136.03"},{"v":45447.577958999995,"d":"45,447.58"},{"v":173936.62,"d":"173,936.62"},{"v":14584,"d":"14,584.00"},{"v":179321.38688,"d":"179,321.39"},{"v":100715.111459,"d":"100,715.11"},{"v":21656.193239,"d":"21,656.19"},{"v":22373.15433,"d":"22,373.15"},{"v":56010.886361000004,"d":"56,010.89"},{"v":78606.275421,"d":"78,606.28"},{"v":17578.22404,"d":"17,578.22"},{"v":86.805134,"d":"86.81"},{"v":0,"d":"0.00"},{"v":79210.640867,"d":"79,210.64"},{"v":14323.649497,"d":"14,323.65"},{"v":64886.99137,"d":"64,886.99"},{"v":42453.353919,"d":"42,453.35"}]
["201",null,"一般公共服务",{"v":9.02675,"d":"9.03"},{"v":0,"d":"0.00"},{"v":9.02675,"d":"9.03"},{"v":9.02675,"d":"9.03"},{"v":762.5,"d":"762.50"},{"v":530,"d":"530.00"},{"v":753.2745110000001,"d":"753.27"},{"v":232.5,"d":"232.50"},{"v":166,"d":"166.00"},{"v":66.5,"d":"66.50"},{"v":0,"d":"0.00"},{"v":520.7745110000001,"d":"520.77"},{"v":520.7745110000001,"d":"520.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18.252239000000003,"d":"18.25"},{"v":0,"d":"0.00"},{"v":18.252239000000003,"d":"18.25"},{"v":18.252239000000003,"d":"18.25"}]
["20126",null,"档案事务",{"v":9.02675,"d":"9.03"},{"v":0,"d":"0.00"},{"v":9.02675,"d":"9.03"},{"v":9.02675,"d":"9.03"},{"v":762.5,"d":"762.50"},{"v":530,"d":"530.00"},{"v":753.2745110000001,"d":"753.27"},{"v":232.5,"d":"232.50"},{"v":166,"d":"166.00"},{"v":66.5,"d":"66.50"},{"v":0,"d":"0.00"},{"v":520.7745110000001,"d":"520.77"},{"v":520.7745110000001,"d":"520.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18.252239000000003,"d":"18.25"},{"v":0,"d":"0.00"},{"v":18.252239000000003,"d":"18.25"},{"v":18.252239000000003,"d":"18.25"}]
["202",null,"外交",{"v":59.294525,"d":"59.29"},{"v":0,"d":"0.00"},{"v":59.294525,"d":"59.29"},{"v":0,"d":"0.00"},506.05,{"v":0,"d":"0.00"},{"v":494.867704,"d":"494.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":494.867704,"d":"494.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70.476821,"d":"70.48"},{"v":0,"d":"0.00"},{"v":70.476821,"d":"70.48"},{"v":0,"d":"0.00"}]
["20204",null,"国际组织",{"v":59.294525,"d":"59.29"},{"v":0,"d":"0.00"},{"v":59.294525,"d":"59.29"},{"v":0,"d":"0.00"},506.05,{"v":0,"d":"0.00"},{"v":494.867704,"d":"494.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":494.867704,"d":"494.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70.476821,"d":"70.48"},{"v":0,"d":"0.00"},{"v":70.476821,"d":"70.48"},{"v":0,"d":"0.00"}]
["206",null,"科学技术",{"v":308,"d":"308.00"},{"v":0,"d":"0.00"},{"v":308,"d":"308.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":224.1104,"d":"224.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224.1104,"d":"224.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":183.8896,"d":"183.89"},{"v":0,"d":"0.00"},{"v":183.8896,"d":"183.89"},{"v":0,"d":"0.00"}]
["20604",null,"技术研究与开发",{"v":308,"d":"308.00"},{"v":0,"d":"0.00"},{"v":308,"d":"308.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":224.1104,"d":"224.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":224.1104,"d":"224.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":183.8896,"d":"183.89"},{"v":0,"d":"0.00"},{"v":183.8896,"d":"183.89"},{"v":0,"d":"0.00"}]
["207",null,"文化体育与传媒",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1195.54,"d":"1,195.54"},{"v":0,"d":"0.00"},{"v":1195.54,"d":"1,195.54"},{"v":1195.54,"d":"1,195.54"},{"v":1065.87,"d":"1,065.87"},129.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20705",null,"新闻出版",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1195.54,"d":"1,195.54"},{"v":0,"d":"0.00"},{"v":1195.54,"d":"1,195.54"},{"v":1195.54,"d":"1,195.54"},{"v":1065.87,"d":"1,065.87"},129.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",null,"社会保障和就业",{"v":3191.330857,"d":"3,191.33"},{"v":3191.330857,"d":"3,191.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52953.09,"d":"52,953.09"},{"v":0,"d":"0.00"},{"v":54079.278487999996,"d":"54,079.28"},{"v":54079.278487999996,"d":"54,079.28"},{"v":2327.460523,"d":"2,327.46"},{"v":8479.092048,"d":"8,479.09"},{"v":43126.727302,"d":"43,126.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2065.142369,"d":"2,065.14"},{"v":2065.142369,"d":"2,065.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805",null,"行政事业单位离退休",{"v":3191.330857,"d":"3,191.33"},{"v":3191.330857,"d":"3,191.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52953.09,"d":"52,953.09"},{"v":0,"d":"0.00"},{"v":54079.278487999996,"d":"54,079.28"},{"v":54079.278487999996,"d":"54,079.28"},{"v":2327.460523,"d":"2,327.46"},{"v":8479.092048,"d":"8,479.09"},{"v":43126.727302,"d":"43,126.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2065.142369,"d":"2,065.14"},{"v":2065.142369,"d":"2,065.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,"医疗卫生",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3652,"d":"3,652.00"},{"v":0,"d":"0.00"},{"v":3652,"d":"3,652.00"},{"v":3652,"d":"3,652.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3652,"d":"3,652.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005",null,"医疗保障",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3652,"d":"3,652.00"},{"v":0,"d":"0.00"},{"v":3652,"d":"3,652.00"},{"v":3652,"d":"3,652.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3652,"d":"3,652.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["215",null,"资源勘探电力信息等事务",{"v":79148.44038300001,"d":"79,148.44"},{"v":12681.504567,"d":"12,681.50"},{"v":66466.935816,"d":"66,466.94"},{"v":45438.551209,"d":"45,438.55"},{"v":78791.44,"d":"78,791.44"},{"v":14054,"d":"14,054.00"},{"v":83936.199661,"d":"83,936.20"},{"v":32952.271229000005,"d":"32,952.27"},{"v":18096.862716,"d":"18,096.86"},{"v":13697.892281999999,"d":"13,697.89"},{"v":628.6373169999999,"d":"628.64"},{"v":50983.928432,"d":"50,983.93"},{"v":17057.449528999998,"d":"17,057.45"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":74003.680722,"d":"74,003.68"},{"v":10838.483338,"d":"10,838.48"},{"v":63165.19738400001,"d":"63,165.20"},{"v":42435.10168,"d":"42,435.10"}]
["21501",null,"资源勘探开发和服务支出",{"v":278.664,"d":"278.66"},{"v":0,"d":"0.00"},{"v":278.664,"d":"278.66"},{"v":278.664,"d":"278.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":278.664,"d":"278.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":278.664,"d":"278.66"},{"v":278.664,"d":"278.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21507",null,"国有资产监管",{"v":78550.454801,"d":"78,550.45"},{"v":12681.504567,"d":"12,681.50"},{"v":65868.950234,"d":"65,868.95"},{"v":45159.887209,"d":"45,159.89"},{"v":78281.44,"d":"78,281.44"},{"v":14054,"d":"14,054.00"},{"v":83010.73161799999,"d":"83,010.73"},{"v":32952.271229000005,"d":"32,952.27"},{"v":18096.862716,"d":"18,096.86"},{"v":13697.892281999999,"d":"13,697.89"},{"v":628.6373169999999,"d":"628.64"},{"v":50058.460389,"d":"50,058.46"},{"v":16778.785529,"d":"16,778.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73821.16318300001,"d":"73,821.16"},{"v":10838.483338,"d":"10,838.48"},{"v":62982.679845000006,"d":"62,982.68"},{"v":42435.10168,"d":"42,435.10"}]
["21508",null,"支持中小企业发展和管理支出",34.51,{"v":0,"d":"0.00"},34.51,{"v":0,"d":"0.00"},{"v":510,"d":"510.00"},{"v":0,"d":"0.00"},{"v":520.280062,"d":"520.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":520.280062,"d":"520.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24.229938,"d":"24.23"},{"v":0,"d":"0.00"},{"v":24.229938,"d":"24.23"},{"v":0,"d":"0.00"}]
["21599",null,"其他资源勘探电力信息等事务支出",{"v":284.811582,"d":"284.81"},{"v":0,"d":"0.00"},{"v":284.811582,"d":"284.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":126.523981,"d":"126.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":126.523981,"d":"126.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":158.287601,"d":"158.29"},{"v":0,"d":"0.00"},{"v":158.287601,"d":"158.29"},{"v":0,"d":"0.00"}]
["220",null,"国土资源气象等事务",{"v":292.7697,"d":"292.77"},{"v":0,"d":"0.00"},{"v":292.7697,"d":"292.77"},{"v":0,"d":"0.00"},{"v":27539,"d":"27,539.00"},{"v":0,"d":"0.00"},{"v":26382.594374,"d":"26,382.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26382.594374,"d":"26,382.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1449.175326,"d":"1,449.18"},{"v":0,"d":"0.00"},{"v":1449.175326,"d":"1,449.18"},{"v":0,"d":"0.00"}]
["22001",null,"国土资源事务",{"v":292.7697,"d":"292.77"},{"v":0,"d":"0.00"},{"v":292.7697,"d":"292.77"},{"v":0,"d":"0.00"},{"v":27539,"d":"27,539.00"},{"v":0,"d":"0.00"},{"v":26382.594374,"d":"26,382.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26382.594374,"d":"26,382.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1449.175326,"d":"1,449.18"},{"v":0,"d":"0.00"},{"v":1449.175326,"d":"1,449.18"},{"v":0,"d":"0.00"}]
["221",null,"住房保障支出",{"v":1499.7403980000001,"d":"1,499.74"},{"v":1499.7403980000001,"d":"1,499.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8437,"d":"8,437.00"},{"v":0,"d":"0.00"},{"v":8603.521742,"d":"8,603.52"},{"v":8603.521742,"d":"8,603.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8603.521742,"d":"8,603.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86.805134,"d":"86.81"},{"v":0,"d":"0.00"},{"v":1420.02379,"d":"1,420.02"},{"v":1420.02379,"d":"1,420.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102",null,"住房改革支出",{"v":1499.7403980000001,"d":"1,499.74"},{"v":1499.7403980000001,"d":"1,499.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8437,"d":"8,437.00"},{"v":0,"d":"0.00"},{"v":8603.521742,"d":"8,603.52"},{"v":8603.521742,"d":"8,603.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8603.521742,"d":"8,603.52"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":86.805134,"d":"86.81"},{"v":0,"d":"0.00"},{"v":1420.02379,"d":"1,420.02"},{"v":1420.02379,"d":"1,420.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]